Home Selling Calculator
Seller net proceeds
177,200.00
Closing Costs Calculator
Buyer closing costs
12,664.79
Buyer cash to close
92,664.79
Seller closing costs
22,800.00
Loan amount
320,000.00
Down payment
80,000.00
Origination charges
4,400.00
Title insurance premium
2,000.00
Transfer tax paid by the buyer
0.00
Transfer tax paid by the seller
1,600.00
Real estate commission
20,000.00
Prepaids and initial escrow
4,554.79
Prepaid interest
854.79
Buyer costs as a share of price
3.166 %
Seller costs as a share of price
5.700 %
Worked out from 12 CFR 1026.37 (Regulation Z) - Content of the Loan Estimate and 2 other sources.
Title insurance premiums, transfer and stamp duties and recording fees are set by jurisdiction; the rates above are the ones you entered, not a filed schedule.
An estimate built entirely from the rates you enter. Title premiums, transfer and stamp duties, recording fees and commission practice vary by state, county and contract; only the lender Loan Estimate and the settlement agent's Closing Disclosure are authoritative.
How this is worked out
6 steps
- Loan amount = 400000 - 80000 down = 320000
- Origination = points on the loan + flat lender fees = 4400
- Title insurance = 0.5% x 400000 = 2000
- Prepaids = 854.79 interest + 2200 tax escrow + 1500 insurance = 4554.79
- Buyer closing costs = 12664.79; cash to close = 80000 + 12664.79 - 0 credit = 92664.79
- Seller closing costs = 22800; net proceeds = 400000 - 22800 - 200000 payoff = 177200
Itemised chargestable
| label | amount | paidBy |
|---|---|---|
| Real estate commission | 20,000 | seller |
| Transfer tax (seller share) | 1,600 | seller |
| Seller title, settlement and attorney fees | 1,200 | seller |
Results are general information, not financial, tax, legal, medical or engineering advice.