SIP Investment Calculator
Maturity value
1,161,695.38
SIP Calculator
Total invested
600,000.00
Estimated returns
561,695.38
Return per instalment period
1.000000 %
Number of instalments
120
Absolute return on money invested
93.6159 %
Maturity value in today's money
1,161,695.38
Worked out from AMFI investor education (Mutual Funds Sahi Hai) - SIP calculator methodology and 1 other source.
Mutual fund returns are not assured. The expected return is an assumption you supplied, not a projection of any scheme.
How this is worked out
4 steps
- Rate per instalment i = 12% / 12 = 1%.
- Number of instalments n = 10 years * 12 = 120.
- FV = P * (((1+i)^n - 1)/i) * (1+i) = 5000 * 232.339076.
- Total invested = 600000, maturity value = 1161695.38, estimated returns = 561695.38.
Year-by-year corpustable
| year | invested | returns | balance |
|---|---|---|---|
| 1 | 60,000 | 4,046.64 | 64,046.64 |
| 2 | 60,000 | 12,169.36 | 136,216 |
| 3 | 60,000 | 21,322.24 | 217,538.24 |
| 4 | 60,000 | 31,635.93 | 309,174.17 |
| 5 | 60,000 | 43,257.66 | 412,431.83 |
| 6 | 60,000 | 56,353.32 | 528,785.15 |
| 7 | 60,000 | 71,109.83 | 659,894.99 |
| 8 | 60,000 | 87,737.84 | 807,632.83 |
| 9 | 60,000 | 106,474.7 | 974,107.53 |
| 10 | 60,000 | 127,587.86 | 1,161,695.38 |
Results are general information, not financial, tax, legal, medical or engineering advice.