EMI Calculator
EMI Calculator works out Payment and Total interest from Loan amount, Annual interest rate and Term - additional months. The default figures on this page give payment of 8,997.26; change any entry and the result, the working and the sources update together.
Your figures
Updates as you typeHow this is worked out
3 steps
- Rate per period = 9% / 12 = 0.75%
- Payment = P i / (1 - (1+i)^-n) = 8997.26
- Over 240 payments the total paid is 2159342.12, of which 1159342.12 is interest.
Amortisation scheduletable
| period | payment | interest | principal | balance |
|---|---|---|---|---|
| 1 | 8,997.26 | 7,500 | 1,497.26 | 998,502.74 |
| 2 | 8,997.26 | 7,488.77 | 1,508.49 | 996,994.25 |
| 3 | 8,997.26 | 7,477.46 | 1,519.8 | 995,474.45 |
| 4 | 8,997.26 | 7,466.06 | 1,531.2 | 993,943.25 |
| 5 | 8,997.26 | 7,454.57 | 1,542.69 | 992,400.56 |
| 6 | 8,997.26 | 7,443 | 1,554.26 | 990,846.3 |
| 7 | 8,997.26 | 7,431.35 | 1,565.91 | 989,280.39 |
| 8 | 8,997.26 | 7,419.6 | 1,577.66 | 987,702.73 |
| 9 | 8,997.26 | 7,407.77 | 1,589.49 | 986,113.24 |
| 10 | 8,997.26 | 7,395.85 | 1,601.41 | 984,511.83 |
| 11 | 8,997.26 | 7,383.84 | 1,613.42 | 982,898.41 |
| 12 | 8,997.26 | 7,371.74 | 1,625.52 | 981,272.89 |
| 13 | 8,997.26 | 7,359.55 | 1,637.71 | 979,635.18 |
| 14 | 8,997.26 | 7,347.26 | 1,650 | 977,985.18 |
| 15 | 8,997.26 | 7,334.89 | 1,662.37 | 976,322.81 |
| 16 | 8,997.26 | 7,322.42 | 1,674.84 | 974,647.97 |
| 17 | 8,997.26 | 7,309.86 | 1,687.4 | 972,960.57 |
| 18 | 8,997.26 | 7,297.2 | 1,700.06 | 971,260.51 |
| 19 | 8,997.26 | 7,284.45 | 1,712.81 | 969,547.7 |
| 20 | 8,997.26 | 7,271.61 | 1,725.65 | 967,822.05 |
| 21 | 8,997.26 | 7,258.67 | 1,738.59 | 966,083.46 |
| 22 | 8,997.26 | 7,245.63 | 1,751.63 | 964,331.83 |
| 23 | 8,997.26 | 7,232.49 | 1,764.77 | 962,567.06 |
| 24 | 8,997.26 | 7,219.25 | 1,778.01 | 960,789.05 |
| 25 | 8,997.26 | 7,205.92 | 1,791.34 | 958,997.71 |
| 26 | 8,997.26 | 7,192.48 | 1,804.78 | 957,192.93 |
| 27 | 8,997.26 | 7,178.95 | 1,818.31 | 955,374.62 |
| 28 | 8,997.26 | 7,165.31 | 1,831.95 | 953,542.67 |
| 29 | 8,997.26 | 7,151.57 | 1,845.69 | 951,696.98 |
| 30 | 8,997.26 | 7,137.73 | 1,859.53 | 949,837.45 |
| 31 | 8,997.26 | 7,123.78 | 1,873.48 | 947,963.97 |
| 32 | 8,997.26 | 7,109.73 | 1,887.53 | 946,076.44 |
| 33 | 8,997.26 | 7,095.57 | 1,901.69 | 944,174.75 |
| 34 | 8,997.26 | 7,081.31 | 1,915.95 | 942,258.8 |
| 35 | 8,997.26 | 7,066.94 | 1,930.32 | 940,328.48 |
| 36 | 8,997.26 | 7,052.46 | 1,944.8 | 938,383.68 |
| 37 | 8,997.26 | 7,037.88 | 1,959.38 | 936,424.3 |
| 38 | 8,997.26 | 7,023.18 | 1,974.08 | 934,450.22 |
| 39 | 8,997.26 | 7,008.38 | 1,988.88 | 932,461.34 |
| 40 | 8,997.26 | 6,993.46 | 2,003.8 | 930,457.54 |
| 41 | 8,997.26 | 6,978.43 | 2,018.83 | 928,438.71 |
| 42 | 8,997.26 | 6,963.29 | 2,033.97 | 926,404.74 |
| 43 | 8,997.26 | 6,948.04 | 2,049.22 | 924,355.52 |
| 44 | 8,997.26 | 6,932.67 | 2,064.59 | 922,290.93 |
| 45 | 8,997.26 | 6,917.18 | 2,080.08 | 920,210.85 |
| 46 | 8,997.26 | 6,901.58 | 2,095.68 | 918,115.17 |
| 47 | 8,997.26 | 6,885.86 | 2,111.4 | 916,003.77 |
| 48 | 8,997.26 | 6,870.03 | 2,127.23 | 913,876.54 |
| 49 | 8,997.26 | 6,854.07 | 2,143.19 | 911,733.35 |
| 50 | 8,997.26 | 6,838 | 2,159.26 | 909,574.09 |
| 51 | 8,997.26 | 6,821.81 | 2,175.45 | 907,398.64 |
| 52 | 8,997.26 | 6,805.49 | 2,191.77 | 905,206.87 |
| 53 | 8,997.26 | 6,789.05 | 2,208.21 | 902,998.66 |
| 54 | 8,997.26 | 6,772.49 | 2,224.77 | 900,773.89 |
| 55 | 8,997.26 | 6,755.8 | 2,241.46 | 898,532.43 |
| 56 | 8,997.26 | 6,738.99 | 2,258.27 | 896,274.16 |
| 57 | 8,997.26 | 6,722.06 | 2,275.2 | 893,998.96 |
| 58 | 8,997.26 | 6,704.99 | 2,292.27 | 891,706.69 |
| 59 | 8,997.26 | 6,687.8 | 2,309.46 | 889,397.23 |
| 60 | 8,997.26 | 6,670.48 | 2,326.78 | 887,070.45 |
| 61 | 8,997.26 | 6,653.03 | 2,344.23 | 884,726.22 |
| 62 | 8,997.26 | 6,635.45 | 2,361.81 | 882,364.41 |
| 63 | 8,997.26 | 6,617.73 | 2,379.53 | 879,984.88 |
| 64 | 8,997.26 | 6,599.89 | 2,397.37 | 877,587.51 |
| 65 | 8,997.26 | 6,581.91 | 2,415.35 | 875,172.16 |
| 66 | 8,997.26 | 6,563.79 | 2,433.47 | 872,738.69 |
| 67 | 8,997.26 | 6,545.54 | 2,451.72 | 870,286.97 |
| 68 | 8,997.26 | 6,527.15 | 2,470.11 | 867,816.86 |
| 69 | 8,997.26 | 6,508.63 | 2,488.63 | 865,328.23 |
| 70 | 8,997.26 | 6,489.96 | 2,507.3 | 862,820.93 |
| 71 | 8,997.26 | 6,471.16 | 2,526.1 | 860,294.83 |
| 72 | 8,997.26 | 6,452.21 | 2,545.05 | 857,749.78 |
| 73 | 8,997.26 | 6,433.12 | 2,564.14 | 855,185.64 |
| 74 | 8,997.26 | 6,413.89 | 2,583.37 | 852,602.27 |
| 75 | 8,997.26 | 6,394.52 | 2,602.74 | 849,999.53 |
| 76 | 8,997.26 | 6,375 | 2,622.26 | 847,377.27 |
| 77 | 8,997.26 | 6,355.33 | 2,641.93 | 844,735.34 |
| 78 | 8,997.26 | 6,335.52 | 2,661.74 | 842,073.6 |
| 79 | 8,997.26 | 6,315.55 | 2,681.71 | 839,391.89 |
| 80 | 8,997.26 | 6,295.44 | 2,701.82 | 836,690.07 |
| 81 | 8,997.26 | 6,275.18 | 2,722.08 | 833,967.99 |
| 82 | 8,997.26 | 6,254.76 | 2,742.5 | 831,225.49 |
| 83 | 8,997.26 | 6,234.19 | 2,763.07 | 828,462.42 |
| 84 | 8,997.26 | 6,213.47 | 2,783.79 | 825,678.63 |
| 85 | 8,997.26 | 6,192.59 | 2,804.67 | 822,873.96 |
| 86 | 8,997.26 | 6,171.55 | 2,825.71 | 820,048.25 |
| 87 | 8,997.26 | 6,150.36 | 2,846.9 | 817,201.35 |
| 88 | 8,997.26 | 6,129.01 | 2,868.25 | 814,333.1 |
| 89 | 8,997.26 | 6,107.5 | 2,889.76 | 811,443.34 |
| 90 | 8,997.26 | 6,085.83 | 2,911.43 | 808,531.91 |
| 91 | 8,997.26 | 6,063.99 | 2,933.27 | 805,598.64 |
| 92 | 8,997.26 | 6,041.99 | 2,955.27 | 802,643.37 |
| 93 | 8,997.26 | 6,019.83 | 2,977.43 | 799,665.94 |
| 94 | 8,997.26 | 5,997.49 | 2,999.77 | 796,666.17 |
| 95 | 8,997.26 | 5,975 | 3,022.26 | 793,643.91 |
| 96 | 8,997.26 | 5,952.33 | 3,044.93 | 790,598.98 |
| 97 | 8,997.26 | 5,929.49 | 3,067.77 | 787,531.21 |
| 98 | 8,997.26 | 5,906.48 | 3,090.78 | 784,440.43 |
| 99 | 8,997.26 | 5,883.3 | 3,113.96 | 781,326.47 |
| 100 | 8,997.26 | 5,859.95 | 3,137.31 | 778,189.16 |
| 101 | 8,997.26 | 5,836.42 | 3,160.84 | 775,028.32 |
| 102 | 8,997.26 | 5,812.71 | 3,184.55 | 771,843.77 |
| 103 | 8,997.26 | 5,788.83 | 3,208.43 | 768,635.34 |
| 104 | 8,997.26 | 5,764.77 | 3,232.49 | 765,402.85 |
| 105 | 8,997.26 | 5,740.52 | 3,256.74 | 762,146.11 |
| 106 | 8,997.26 | 5,716.1 | 3,281.16 | 758,864.95 |
| 107 | 8,997.26 | 5,691.49 | 3,305.77 | 755,559.18 |
| 108 | 8,997.26 | 5,666.69 | 3,330.57 | 752,228.61 |
| 109 | 8,997.26 | 5,641.71 | 3,355.55 | 748,873.06 |
| 110 | 8,997.26 | 5,616.55 | 3,380.71 | 745,492.35 |
| 111 | 8,997.26 | 5,591.19 | 3,406.07 | 742,086.28 |
| 112 | 8,997.26 | 5,565.65 | 3,431.61 | 738,654.67 |
| 113 | 8,997.26 | 5,539.91 | 3,457.35 | 735,197.32 |
| 114 | 8,997.26 | 5,513.98 | 3,483.28 | 731,714.04 |
| 115 | 8,997.26 | 5,487.86 | 3,509.4 | 728,204.64 |
| 116 | 8,997.26 | 5,461.53 | 3,535.73 | 724,668.91 |
| 117 | 8,997.26 | 5,435.02 | 3,562.24 | 721,106.67 |
| 118 | 8,997.26 | 5,408.3 | 3,588.96 | 717,517.71 |
| 119 | 8,997.26 | 5,381.38 | 3,615.88 | 713,901.83 |
| 120 | 8,997.26 | 5,354.26 | 3,643 | 710,258.83 |
First 120 of 240 rows.
Yearly summarytable
| year | interest | principal | endingBalance |
|---|---|---|---|
| 1 | 89,240.01 | 18,727.11 | 981,272.89 |
| 2 | 87,483.28 | 20,483.84 | 960,789.05 |
| 3 | 85,561.75 | 22,405.37 | 938,383.68 |
| 4 | 83,459.98 | 24,507.14 | 913,876.54 |
| 5 | 81,161.03 | 26,806.09 | 887,070.45 |
| 6 | 78,646.45 | 29,320.67 | 857,749.78 |
| 7 | 75,895.97 | 32,071.15 | 825,678.63 |
| 8 | 72,887.47 | 35,079.65 | 790,598.98 |
| 9 | 69,596.75 | 38,370.37 | 752,228.61 |
| 10 | 65,997.34 | 41,969.78 | 710,258.83 |
| 11 | 62,060.29 | 45,906.83 | 664,352 |
| 12 | 57,753.91 | 50,213.21 | 614,138.79 |
| 13 | 53,043.57 | 54,923.55 | 559,215.24 |
| 14 | 47,891.35 | 60,075.77 | 499,139.47 |
| 15 | 42,255.82 | 65,711.3 | 433,428.17 |
| 16 | 36,091.67 | 71,875.45 | 361,552.72 |
| 17 | 29,349.26 | 78,617.86 | 282,934.86 |
| 18 | 21,974.36 | 85,992.76 | 196,942.1 |
| 19 | 13,907.64 | 94,059.48 | 102,882.62 |
| 20 | 5,084.22 | 102,882.62 | 0 |
Its 11 worked examples are re-run on every release, last on 15 September 2026. What changed
Sources and references
5 sources
Keep this result
Save it, change one figure, then compare the two
The calculation stays free. Save this scenario, adjust one assumption, save that too, and put them side by side to see exactly what the change costs you. A free account keeps 5 scenarios and 2 comparisons; Personal makes both unlimited and adds exports and private links. Nothing is saved unless you press Save.
What the EMI Calculator calculates
Computes the level payment, total interest and full amortisation schedule for an instalment loan, and solves the same annuity equation backwards for the rate, the term or the amount that can be borrowed. Handles extra principal, balloon structures and fees withheld at closing.
How to use this EMI Calculator
Enter Loan amount, Annual interest rate, Term - additional months and Extra payment each period. Payment updates as you type. Change one figure at a time to see what drives the result.
How the result is worked out
Open “How this is worked out” beside the result for the step-by-step calculation behind Payment, Total interest and Total of payments.
The method follows Standard annuity-immediate payment formula, PMT = P i / (1 - (1+i)^-n), 12 CFR Part 1026 (Regulation Z), Appendix J - Annual Percentage Rate Computations, Consumer Financial Protection Bureau, "What is a balloon payment? When is one allowed?", 13 CFR 120.212 - What limits are there on the maturities of 7(a) loans? and 26 U.S.C. 72(p)(2)(B) - repayment period for a loan from a qualified employer plan.
What you can compare
Change one input at a time to see how it affects Payment, Total interest and Total of payments. The inputs you can vary are Loan amount, Annual interest rate, Term - additional months and Extra payment each period.
Results are general information, not financial, tax, legal, medical or engineering advice. Check any decision that matters with a qualified professional.
See something wrong? Report a problem with this calculator
Frequently asked questions
What information do I need for the EMI Calculator?
You need Loan amount, Annual interest rate, Term - additional months and Extra payment each period. The page opens with default figures that give payment of 8,997.26, so you can see the scale before entering your own.
What does this EMI Calculator show?
It shows Payment, Total interest, Total of payments, Number of payments, Payoff time, Rate per period, Interest per unit borrowed and Interest saved by extra payments, with the working and any warnings for your entries.
Can I check how the EMI Calculator result was calculated?
Yes. The “How this is worked out” section shows the calculation steps, and the sources section identifies the references used for the method.
