FHA Home Loans Calculator
Fha home loans calculator works out Payment and Total interest from Home price, Down payment and Annual interest rate. The default figures on this page give total monthly payment of 2,659.4; change any entry and the result, the working and the sources update together.
Your figures
Updates as you typeHow this is worked out
6 steps
- Loan amount = 400000 - 14000 down = 386000 (LTV 96.5%)
- An upfront fee of 6755 is financed, so 392755 is actually borrowed.
- Principal and interest = 2482.48
- No escrow items entered.
- Mortgage insurance at 0.55% of the balance adds 176.92 a month for the whole term.
- Total monthly payment = 2659.4
Amortisation scheduletable
| period | payment | interest | principal | balance |
|---|---|---|---|---|
| 1 | 2,482.48 | 2,127.42 | 355.06 | 392,399.94 |
| 2 | 2,482.48 | 2,125.5 | 356.98 | 392,042.96 |
| 3 | 2,482.48 | 2,123.57 | 358.91 | 391,684.05 |
| 4 | 2,482.48 | 2,121.62 | 360.86 | 391,323.19 |
| 5 | 2,482.48 | 2,119.67 | 362.81 | 390,960.38 |
| 6 | 2,482.48 | 2,117.7 | 364.78 | 390,595.6 |
| 7 | 2,482.48 | 2,115.73 | 366.75 | 390,228.85 |
| 8 | 2,482.48 | 2,113.74 | 368.74 | 389,860.11 |
| 9 | 2,482.48 | 2,111.74 | 370.74 | 389,489.37 |
| 10 | 2,482.48 | 2,109.73 | 372.75 | 389,116.62 |
| 11 | 2,482.48 | 2,107.72 | 374.76 | 388,741.86 |
| 12 | 2,482.48 | 2,105.69 | 376.79 | 388,365.07 |
| 13 | 2,482.48 | 2,103.64 | 378.84 | 387,986.23 |
| 14 | 2,482.48 | 2,101.59 | 380.89 | 387,605.34 |
| 15 | 2,482.48 | 2,099.53 | 382.95 | 387,222.39 |
| 16 | 2,482.48 | 2,097.45 | 385.03 | 386,837.36 |
| 17 | 2,482.48 | 2,095.37 | 387.11 | 386,450.25 |
| 18 | 2,482.48 | 2,093.27 | 389.21 | 386,061.04 |
| 19 | 2,482.48 | 2,091.16 | 391.32 | 385,669.72 |
| 20 | 2,482.48 | 2,089.04 | 393.44 | 385,276.28 |
| 21 | 2,482.48 | 2,086.91 | 395.57 | 384,880.71 |
| 22 | 2,482.48 | 2,084.77 | 397.71 | 384,483 |
| 23 | 2,482.48 | 2,082.62 | 399.86 | 384,083.14 |
| 24 | 2,482.48 | 2,080.45 | 402.03 | 383,681.11 |
| 25 | 2,482.48 | 2,078.27 | 404.21 | 383,276.9 |
| 26 | 2,482.48 | 2,076.08 | 406.4 | 382,870.5 |
| 27 | 2,482.48 | 2,073.88 | 408.6 | 382,461.9 |
| 28 | 2,482.48 | 2,071.67 | 410.81 | 382,051.09 |
| 29 | 2,482.48 | 2,069.44 | 413.04 | 381,638.05 |
| 30 | 2,482.48 | 2,067.21 | 415.27 | 381,222.78 |
| 31 | 2,482.48 | 2,064.96 | 417.52 | 380,805.26 |
| 32 | 2,482.48 | 2,062.7 | 419.78 | 380,385.48 |
| 33 | 2,482.48 | 2,060.42 | 422.06 | 379,963.42 |
| 34 | 2,482.48 | 2,058.14 | 424.34 | 379,539.08 |
| 35 | 2,482.48 | 2,055.84 | 426.64 | 379,112.44 |
| 36 | 2,482.48 | 2,053.53 | 428.95 | 378,683.49 |
| 37 | 2,482.48 | 2,051.2 | 431.28 | 378,252.21 |
| 38 | 2,482.48 | 2,048.87 | 433.61 | 377,818.6 |
| 39 | 2,482.48 | 2,046.52 | 435.96 | 377,382.64 |
| 40 | 2,482.48 | 2,044.16 | 438.32 | 376,944.32 |
| 41 | 2,482.48 | 2,041.78 | 440.7 | 376,503.62 |
| 42 | 2,482.48 | 2,039.39 | 443.09 | 376,060.53 |
| 43 | 2,482.48 | 2,036.99 | 445.49 | 375,615.04 |
| 44 | 2,482.48 | 2,034.58 | 447.9 | 375,167.14 |
| 45 | 2,482.48 | 2,032.16 | 450.32 | 374,716.82 |
| 46 | 2,482.48 | 2,029.72 | 452.76 | 374,264.06 |
| 47 | 2,482.48 | 2,027.26 | 455.22 | 373,808.84 |
| 48 | 2,482.48 | 2,024.8 | 457.68 | 373,351.16 |
| 49 | 2,482.48 | 2,022.32 | 460.16 | 372,891 |
| 50 | 2,482.48 | 2,019.83 | 462.65 | 372,428.35 |
| 51 | 2,482.48 | 2,017.32 | 465.16 | 371,963.19 |
| 52 | 2,482.48 | 2,014.8 | 467.68 | 371,495.51 |
| 53 | 2,482.48 | 2,012.27 | 470.21 | 371,025.3 |
| 54 | 2,482.48 | 2,009.72 | 472.76 | 370,552.54 |
| 55 | 2,482.48 | 2,007.16 | 475.32 | 370,077.22 |
| 56 | 2,482.48 | 2,004.58 | 477.9 | 369,599.32 |
| 57 | 2,482.48 | 2,002 | 480.48 | 369,118.84 |
| 58 | 2,482.48 | 1,999.39 | 483.09 | 368,635.75 |
| 59 | 2,482.48 | 1,996.78 | 485.7 | 368,150.05 |
| 60 | 2,482.48 | 1,994.15 | 488.33 | 367,661.72 |
| 61 | 2,482.48 | 1,991.5 | 490.98 | 367,170.74 |
| 62 | 2,482.48 | 1,988.84 | 493.64 | 366,677.1 |
| 63 | 2,482.48 | 1,986.17 | 496.31 | 366,180.79 |
| 64 | 2,482.48 | 1,983.48 | 499 | 365,681.79 |
| 65 | 2,482.48 | 1,980.78 | 501.7 | 365,180.09 |
| 66 | 2,482.48 | 1,978.06 | 504.42 | 364,675.67 |
| 67 | 2,482.48 | 1,975.33 | 507.15 | 364,168.52 |
| 68 | 2,482.48 | 1,972.58 | 509.9 | 363,658.62 |
| 69 | 2,482.48 | 1,969.82 | 512.66 | 363,145.96 |
| 70 | 2,482.48 | 1,967.04 | 515.44 | 362,630.52 |
| 71 | 2,482.48 | 1,964.25 | 518.23 | 362,112.29 |
| 72 | 2,482.48 | 1,961.44 | 521.04 | 361,591.25 |
| 73 | 2,482.48 | 1,958.62 | 523.86 | 361,067.39 |
| 74 | 2,482.48 | 1,955.78 | 526.7 | 360,540.69 |
| 75 | 2,482.48 | 1,952.93 | 529.55 | 360,011.14 |
| 76 | 2,482.48 | 1,950.06 | 532.42 | 359,478.72 |
| 77 | 2,482.48 | 1,947.18 | 535.3 | 358,943.42 |
| 78 | 2,482.48 | 1,944.28 | 538.2 | 358,405.22 |
| 79 | 2,482.48 | 1,941.36 | 541.12 | 357,864.1 |
| 80 | 2,482.48 | 1,938.43 | 544.05 | 357,320.05 |
| 81 | 2,482.48 | 1,935.48 | 547 | 356,773.05 |
| 82 | 2,482.48 | 1,932.52 | 549.96 | 356,223.09 |
| 83 | 2,482.48 | 1,929.54 | 552.94 | 355,670.15 |
| 84 | 2,482.48 | 1,926.55 | 555.93 | 355,114.22 |
| 85 | 2,482.48 | 1,923.54 | 558.94 | 354,555.28 |
| 86 | 2,482.48 | 1,920.51 | 561.97 | 353,993.31 |
| 87 | 2,482.48 | 1,917.46 | 565.02 | 353,428.29 |
| 88 | 2,482.48 | 1,914.4 | 568.08 | 352,860.21 |
| 89 | 2,482.48 | 1,911.33 | 571.15 | 352,289.06 |
| 90 | 2,482.48 | 1,908.23 | 574.25 | 351,714.81 |
| 91 | 2,482.48 | 1,905.12 | 577.36 | 351,137.45 |
| 92 | 2,482.48 | 1,901.99 | 580.49 | 350,556.96 |
| 93 | 2,482.48 | 1,898.85 | 583.63 | 349,973.33 |
| 94 | 2,482.48 | 1,895.69 | 586.79 | 349,386.54 |
| 95 | 2,482.48 | 1,892.51 | 589.97 | 348,796.57 |
| 96 | 2,482.48 | 1,889.31 | 593.17 | 348,203.4 |
| 97 | 2,482.48 | 1,886.1 | 596.38 | 347,607.02 |
| 98 | 2,482.48 | 1,882.87 | 599.61 | 347,007.41 |
| 99 | 2,482.48 | 1,879.62 | 602.86 | 346,404.55 |
| 100 | 2,482.48 | 1,876.36 | 606.12 | 345,798.43 |
| 101 | 2,482.48 | 1,873.07 | 609.41 | 345,189.02 |
| 102 | 2,482.48 | 1,869.77 | 612.71 | 344,576.31 |
| 103 | 2,482.48 | 1,866.46 | 616.02 | 343,960.29 |
| 104 | 2,482.48 | 1,863.12 | 619.36 | 343,340.93 |
| 105 | 2,482.48 | 1,859.76 | 622.72 | 342,718.21 |
| 106 | 2,482.48 | 1,856.39 | 626.09 | 342,092.12 |
| 107 | 2,482.48 | 1,853 | 629.48 | 341,462.64 |
| 108 | 2,482.48 | 1,849.59 | 632.89 | 340,829.75 |
| 109 | 2,482.48 | 1,846.16 | 636.32 | 340,193.43 |
| 110 | 2,482.48 | 1,842.71 | 639.77 | 339,553.66 |
| 111 | 2,482.48 | 1,839.25 | 643.23 | 338,910.43 |
| 112 | 2,482.48 | 1,835.76 | 646.72 | 338,263.71 |
| 113 | 2,482.48 | 1,832.26 | 650.22 | 337,613.49 |
| 114 | 2,482.48 | 1,828.74 | 653.74 | 336,959.75 |
| 115 | 2,482.48 | 1,825.2 | 657.28 | 336,302.47 |
| 116 | 2,482.48 | 1,821.64 | 660.84 | 335,641.63 |
| 117 | 2,482.48 | 1,818.06 | 664.42 | 334,977.21 |
| 118 | 2,482.48 | 1,814.46 | 668.02 | 334,309.19 |
| 119 | 2,482.48 | 1,810.84 | 671.64 | 333,637.55 |
| 120 | 2,482.48 | 1,807.2 | 675.28 | 332,962.27 |
First 120 of 360 rows.
Yearly summarytable
| year | interest | principal | endingBalance |
|---|---|---|---|
| 1 | 25,399.83 | 4,389.93 | 388,365.07 |
| 2 | 25,105.8 | 4,683.96 | 383,681.11 |
| 3 | 24,792.14 | 4,997.62 | 378,683.49 |
| 4 | 24,457.43 | 5,332.33 | 373,351.16 |
| 5 | 24,100.32 | 5,689.44 | 367,661.72 |
| 6 | 23,719.29 | 6,070.47 | 361,591.25 |
| 7 | 23,312.73 | 6,477.03 | 355,114.22 |
| 8 | 22,878.94 | 6,910.82 | 348,203.4 |
| 9 | 22,416.11 | 7,373.65 | 340,829.75 |
| 10 | 21,922.28 | 7,867.48 | 332,962.27 |
| 11 | 21,395.4 | 8,394.36 | 324,567.91 |
| 12 | 20,833.21 | 8,956.55 | 315,611.36 |
| 13 | 20,233.36 | 9,556.4 | 306,054.96 |
| 14 | 19,593.36 | 10,196.4 | 295,858.56 |
| 15 | 18,910.51 | 10,879.25 | 284,979.31 |
| 16 | 18,181.9 | 11,607.86 | 273,371.45 |
| 17 | 17,404.49 | 12,385.27 | 260,986.18 |
| 18 | 16,575.04 | 13,214.72 | 247,771.46 |
| 19 | 15,690.02 | 14,099.74 | 233,671.72 |
| 20 | 14,745.71 | 15,044.05 | 218,627.67 |
| 21 | 13,738.18 | 16,051.58 | 202,576.09 |
| 22 | 12,663.18 | 17,126.58 | 185,449.51 |
| 23 | 11,516.18 | 18,273.58 | 167,175.93 |
| 24 | 10,292.37 | 19,497.39 | 147,678.54 |
| 25 | 8,986.6 | 20,803.16 | 126,875.38 |
| 26 | 7,593.37 | 22,196.39 | 104,678.99 |
| 27 | 6,106.84 | 23,682.92 | 80,996.07 |
| 28 | 4,520.76 | 25,269 | 55,727.07 |
| 29 | 2,828.44 | 26,961.32 | 28,765.75 |
| 30 | 1,022.78 | 28,765.75 | 0 |
Its 11 worked examples are re-run on every release, last on 15 September 2026. What changed
Sources and references
10 sources
Keep this result
Save it, change one figure, then compare the two
The calculation stays free. Save this scenario, adjust one assumption, save that too, and put them side by side to see exactly what the change costs you. A free account keeps 5 scenarios and 2 comparisons; Personal makes both unlimited and adds exports and private links. Nothing is saved unless you press Save.
What the fha home loans calculator calculates
Computes a full monthly housing payment - principal, interest, property tax, insurance, PMI and HOA - and the lifetime cost of the mortgage.
How to use this fha home loans calculator
Enter Home price, Down payment, Annual interest rate and Loan term. Payment updates as you type. Change one figure at a time to see what drives the result.
How the result is worked out
Open “How this is worked out” beside the result for the step-by-step calculation behind Payment, Total interest and Total of payments.
The method follows HUD Mortgagee Letter 2023-05, Reduction of Federal Housing Administration (FHA) Annual Mortgage Insurance Premium (MIP) Rates, Standard annuity-immediate payment formula, PMT = P i / (1 - (1+i)^-n), 12 CFR Part 1026 (Regulation Z), Appendix J - Annual Percentage Rate Computations, Consumer Financial Protection Bureau, "What is included in a mortgage payment?" and US Department of Veterans Affairs, VA funding fee and closing costs - purchase loan fee table.
What you can compare
Change one input at a time to see how it affects Payment, Total interest and Total of payments. The inputs you can vary are Home price, Down payment, Annual interest rate, Loan term, Term - additional months and Payment frequency.
Results are general information, not financial, tax, legal, medical or engineering advice. Check any decision that matters with a qualified professional.
See something wrong? Report a problem with this calculator
Frequently asked questions
How much should I save for a $500,000 house on an FHA loan?
On the figures this page opens with — home price 500,000, down payment 10, annual interest rate 6% and loan term 30 years — the total monthly payment is 2,659.4. No single number fits everyone: change any figure above and the answer updates as you type, with each step of the arithmetic beside it.
How much do I need to make to buy a $300k house with an FHA loan?
It needs Home price, Down payment, Annual interest rate, Loan term, Term - additional months and Payment frequency. Nothing else is required, and the figures stay in your browser.
What would be my mortgage payment for an FHA loan for a $350,000 home?
Computes a full monthly housing payment - principal, interest, property tax, insurance, PMI and HOA - and the lifetime cost of the mortgage. On this page it is computed from Home price, Down payment and Annual interest rate and shown as Payment, Total interest and Total of payments.
How much income do I need for a 200k FHA loan?
The result gives Payment, Total interest, Total of payments, Number of payments, Payoff time and Rate per period, each labelled with its unit so the figure can be read on its own.
How much can I borrow on an FHA loan?
The page opens with worked default figures: total monthly payment of 2,659.4. Replace them with your own and every figure updates as you type.
What information do I need for the fha home loans calculator?
You need Home price, Down payment, Annual interest rate, Loan term, Term - additional months, Payment frequency, Annual property tax and Annual home insurance. The page opens with default figures that give total monthly payment of 2,659.4, so you can see the scale before entering your own.
